덕대건설

비상장계속사업자

DUCKDAE INTERIOR & CONSTRUCTION CO,.LTD.

이동희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕대건설

Business Reg. No. 2298117173 · CEO 이동희

I.Investment Overview

Target덕대건설 (2298117173)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕대건설
영문명DUCKDAE INTERIOR & CONSTRUCTION CO,.LTD.
대표자이동희
사업자등록번호2298117173
법인등록번호1101111124116
설립일1995.01.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW558.22020418.62021852.62023819.22024508.82025
영업이익100M KRW3.720200.620212.1202342024-32025
순이익100M KRW320200.820210.820231.82024-42025
Item20252024202320212020
자산총계172.7억원160.9억원270.3억원106.4억원102.7억원
부채총계109억원93.2억원226.5억원63.7억원66.5억원
자본총계63.7억원67.6억원43.9억원42.6억원36.2억원
매출액508.8억원819.2억원852.6억원418.6억원558.2억원
영업이익-3억원4억원2.1억원6,338만원3.7억원
순이익-4억원1.8억원7,688만원8,201만원3억원

VI.Financial Ratios

FY2025 basis

-0.58%

영업이익률

-0.78%

순이익률

-2.3%

ROA

-6.24%

ROE

171.2%

부채비율

36.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕대건설 투심보고서 | Alpha Lenz