덕일섬유

비상장계속사업자

DUCKIL TEXTILE CO., LTD.

양환성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕일섬유

Business Reg. No. 6228125718 · CEO 양환성

I.Investment Overview

Target덕일섬유 (6228125718)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕일섬유
영문명DUCKIL TEXTILE CO., LTD.
대표자양환성
사업자등록번호6228125718
법인등록번호1846110034201
설립일1999.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW93.12021127202294.4202373.42024742025
영업이익100M KRW-14.420212.82022-7.12023-6.32024-0.92025
순이익100M KRW-5202192022-2.3202318.320243.52025
Item20252024202320222021
자산총계237.4억원231.5억원219.2억원215.5억원188.6억원
부채총계117억원114.6억원120.6억원114.6억원122.3억원
자본총계120.4억원116.9억원98.6억원100.9억원66.3억원
매출액74억원73.4억원94.4억원127억원93.1억원
영업이익-9,378만원-6.3억원-7.1억원2.8억원-14.4억원
순이익3.5억원18.3억원-2.3억원9억원-5억원

VI.Financial Ratios

FY2025 basis

-1.27%

영업이익률

4.71%

순이익률

1.47%

ROA

2.89%

ROE

97.16%

부채비율

50.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕일섬유 투심보고서 | Alpha Lenz