덕일산업

비상장계속사업자

DUCKIL

유기덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕일산업

Business Reg. No. 1238143830 · CEO 유기덕

I.Investment Overview

Target덕일산업 (1238143830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕일산업
영문명DUCKIL
대표자유기덕
사업자등록번호1238143830
법인등록번호1341110055554
설립일1997.06.09
종업원수287명

V.Workforce

287

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW969.120211,060.820221,329.920231,457.520241,471.62025
영업이익100M KRW18202136.2202278.8202374.9202491.92025
순이익100M KRW42.5202138.2202298.4202386.9202488.12025
Item20252024202320222021
자산총계1,593.9억원1,566.8억원1,517.6억원1,469.8억원1,403.9억원
부채총계881.4억원863.3억원904억원944.7억원918.6억원
자본총계712.5억원703.6억원613.7억원525.2억원485.3억원
매출액1,471.6억원1,457.5억원1,329.9억원1,060.8억원969.1억원
영업이익91.9억원74.9억원78.8억원36.2억원18억원
순이익88.1억원86.9억원98.4억원38.2억원42.5억원

VII.Financial Ratios

FY2025 basis

6.25%

영업이익률

5.99%

순이익률

5.53%

ROA

12.36%

ROE

123.71%

부채비율

44.7%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 전기/전자 > 전기전자부품

Keywords 전기자동차, 탄소 나노 튜브, 난방 히터, 고효율, 발열체

YearProjectsPapersPatents
2026100
2025100
2021100
2020100
2019201
2018201
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕일산업 투심보고서 | Alpha Lenz