더존종합건설

비상장계속사업자

dujon construction company

이용문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더존종합건설

Business Reg. No. 8208600655 · CEO 이용문

I.Investment Overview

Target더존종합건설 (8208600655)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더존종합건설
영문명dujon construction company
대표자이용문
사업자등록번호8208600655
법인등록번호1348110421389
설립일2017.09.01
종업원수44명

V.Workforce

44

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW273.72021362.42022251.72023198.52024224.82025
영업이익100M KRW20.120215.7202226.4202353.52024302025
순이익100M KRW1620214.4202223.7202342.3202423.92025
Item20252024202320222021
자산총계343.3억원311.6억원247.9억원232.2억원211.6억원
부채총계220.8억원198.1억원169.7억원177.7억원156.5억원
자본총계122.4억원113.6억원78.2억원54.5억원55.1억원
매출액224.8억원198.5억원251.7억원362.4억원273.7억원
영업이익30억원53.5억원26.4억원5.7억원20.1억원
순이익23.9억원42.3억원23.7억원4.4억원16억원

VII.Financial Ratios

FY2025 basis

13.35%

영업이익률

10.62%

순이익률

6.95%

ROA

19.5%

ROE

180.34%

부채비율

35.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더존종합건설 투심보고서 | Alpha Lenz