더존하우징

비상장계속사업자

dujonhousing

이용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더존하우징

Business Reg. No. 1248665055 · CEO 이용진

I.Investment Overview

Target더존하우징 (1248665055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더존하우징
영문명dujonhousing
대표자이용진
사업자등록번호1248665055
법인등록번호1348110153718
설립일2008.03.14
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW536.42021783.320225862023379.42024621.32025
영업이익100M KRW17.8202158.7202279202341.4202485.22025
순이익100M KRW14.6202147.5202265.1202335202469.22025
Item20252024202320222021
자산총계605.5억원568.9억원438.9억원478.1억원461.3억원
부채총계329.8억원352.4억원247.5억원341.7억원362.5억원
자본총계275.7억원216.5억원191.5억원136.4억원98.9억원
매출액621.3억원379.4억원586억원783.3억원536.4억원
영업이익85.2억원41.4억원79억원58.7억원17.8억원
순이익69.2억원35억원65.1억원47.5억원14.6억원

VII.Financial Ratios

FY2025 basis

13.72%

영업이익률

11.14%

순이익률

11.43%

ROA

25.11%

ROE

119.61%

부채비율

45.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더존하우징 투심보고서 | Alpha Lenz