덕은인터라인정유

비상장계속사업자

DUKEUN INTERLINE REFINERY CO.,LTD

임홍준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕은인터라인정유

Business Reg. No. 1208150521 · CEO 임홍준

I.Investment Overview

Target덕은인터라인정유 (1208150521)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕은인터라인정유
영문명DUKEUN INTERLINE REFINERY CO.,LTD
대표자임홍준
사업자등록번호1208150521
법인등록번호1101111113169
설립일1994.12.28
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.92021307.12022340.32023176.82024193.62025
영업이익100M KRW14.5202160.3202226.52023-3.9202442025
순이익100M KRW12.7202152.3202221.42023-3.820247.42025
Item20252024202320222021
자산총계300.6억원287.9억원265.3억원260.6억원173.8억원
부채총계115.7억원110.4억원84억원100.7억원67.2억원
자본총계184.9억원177.5억원181.3억원159.9억원106.6억원
매출액193.6억원176.8억원340.3억원307.1억원106.9억원
영업이익4억원-3.9억원26.5억원60.3억원14.5억원
순이익7.4억원-3.8억원21.4억원52.3억원12.7억원

VII.Financial Ratios

FY2025 basis

2.09%

영업이익률

3.81%

순이익률

2.45%

ROA

3.99%

ROE

62.6%

부채비율

61.5%

자기자본비율

VIII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 진공펌프, 신재생에너지, 필터

YearProjectsPapersPatents
2016000
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕은인터라인정유 투심보고서 | Alpha Lenz