덕산

비상장계속사업자

DUKSAN CO.,LTD

박문도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

덕산

Business Reg. No. 1248640210 · CEO 박문도

I.Investment Overview

Target덕산 (1248640210)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명덕산
영문명DUKSAN CO.,LTD
대표자박문도
사업자등록번호1248640210
법인등록번호1348110115627
설립일2005.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW174.52021185.12022180.12023193.52024163.72025
영업이익100M KRW-5.92021-420229.9202311.120248.52025
순이익100M KRW-4.620210.320224.3202310.5202411.62025
Item20252024202320222021
자산총계214.4억원201.2억원191.7억원187.8억원191.6억원
부채총계20억원18.5억원19.4억원19.9억원21.8억원
자본총계194.4억원182.8억원172.3억원168억원169.7억원
매출액163.7억원193.5억원180.1억원185.1억원174.5억원
영업이익8.5억원11.1억원9.9억원-4억원-5.9억원
순이익11.6억원10.5억원4.3억원3,341만원-4.6억원

VI.Financial Ratios

FY2025 basis

5.17%

영업이익률

7.09%

순이익률

5.41%

ROA

5.97%

ROE

10.31%

부채비율

90.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

덕산 투심보고서 | Alpha Lenz