농업회사법인덕연

비상장계속사업자

DUKYEON

지민근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인덕연

Business Reg. No. 3128633242 · CEO 지민근

I.Investment Overview

Target농업회사법인덕연 (3128633242)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인덕연
영문명DUKYEON
대표자지민근
사업자등록번호3128633242
법인등록번호1648110062955
설립일2011.11.28
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW309.92021104.42022245.92023248.72024295.62025
영업이익100M KRW150.52021-61.1202235.3202337.3202490.62025
순이익100M KRW126.32021-25.8202236202333.9202484.42025
Item20252024202320222021
자산총계314.8억원230.6억원198.3억원166.9억원243억원
부채총계72.7억원72.8억원74.5억원79억원117.5억원
자본총계242.2억원157.7억원123.9억원87.9억원125.5억원
매출액295.6억원248.7억원245.9억원104.4억원309.9억원
영업이익90.6억원37.3억원35.3억원-61.1억원150.5억원
순이익84.4억원33.9억원36억원-25.8억원126.3억원

VII.Financial Ratios

FY2025 basis

30.63%

영업이익률

28.55%

순이익률

26.81%

ROA

34.86%

ROE

30.02%

부채비율

76.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인덕연 투심보고서 | Alpha Lenz