두미르마을

비상장계속사업자

DUMIR MAEUL INC.

서일환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두미르마을

Business Reg. No. 8698700055 · CEO 서일환

I.Investment Overview

Target두미르마을 (8698700055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두미르마을
영문명DUMIR MAEUL INC.
대표자서일환
사업자등록번호8698700055
법인등록번호1101115679175
설립일2017.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40202140.3202253.5202349.1202447.82025
영업이익100M KRW-5.92021-5.42022-0.62023-0.720240.52025
순이익100M KRW-5.92021-5.42022-0.82023-0.520240.52025
Item20252024202320222021
자산총계738.5억원780.6억원842.8억원882.3억원901억원
부채총계723.5억원765.1억원826.8억원865.5억원878.8억원
자본총계15억원15.5억원16억원16.8억원22.2억원
매출액47.8억원49.1억원53.5억원40.3억원40억원
영업이익5,285만원-6,843만원-6,281만원-5.4억원-5.9억원
순이익5,228만원-5,441만원-7,830만원-5.4억원-5.9억원

VI.Financial Ratios

FY2025 basis

1.1%

영업이익률

1.09%

순이익률

0.07%

ROA

3.49%

ROE

4,830.66%

부채비율

2.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두미르마을 투심보고서 | Alpha Lenz