둔차오토모티브

비상장계속사업자

DUNCHA AUTOMOTIVE

박석규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

둔차오토모티브

Business Reg. No. 5148173369 · CEO 박석규

I.Investment Overview

Target둔차오토모티브 (5148173369)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명둔차오토모티브
영문명DUNCHA AUTOMOTIVE
대표자박석규
사업자등록번호5148173369
법인등록번호1701110406737
설립일2010.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW293.32021373.52022356.42023108.82024125.82025
영업이익100M KRW-8.420211220227.92023-52.120245.42025
순이익100M KRW15.420213.5202212.82023-26.320241.92025
Item20252024202320222021
자산총계337.7억원349.6억원428.8억원423.3억원439.4억원
부채총계159.8억원173.3억원225.4억원232.7억원270.1억원
자본총계177.9억원176.3억원203.4억원190.6억원169.2억원
매출액125.8억원108.8억원356.4억원373.5억원293.3억원
영업이익5.4억원-52.1억원7.9억원12억원-8.4억원
순이익1.9억원-26.3억원12.8억원3.5억원15.4억원

VI.Financial Ratios

FY2025 basis

4.27%

영업이익률

1.55%

순이익률

0.58%

ROA

1.09%

ROE

89.8%

부채비율

52.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

둔차오토모티브 투심보고서 | Alpha Lenz