두리철강

비상장

DURI STEEL

배굉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두리철강

Business Reg. No. 1278125440 · CEO 배굉

I.Investment Overview

Target두리철강 (1278125440)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두리철강
영문명DURI STEEL
대표자배굉
사업자등록번호1278125440
법인등록번호1158110004352
설립일1998.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552.52021656.22022574.52023436.72024341.72025
영업이익100M KRW5.820217.8202214.32023122024-6.32025
순이익100M KRW1.220212.420228.720237.92024-9.32025
Item20252024202320222021
자산총계184.1억원189.2억원209.7억원174억원178.6억원
부채총계105.3억원101.1억원129.5억원102.6억원109.5억원
자본총계78.8억원88.1억원80.2억원71.4억원69.1억원
매출액341.7억원436.7억원574.5억원656.2억원552.5억원
영업이익-6.3억원12억원14.3억원7.8억원5.8억원
순이익-9.3억원7.9억원8.7억원2.4억원1.2억원

VI.Financial Ratios

FY2025 basis

-1.86%

영업이익률

-2.72%

순이익률

-5.04%

ROA

-11.77%

ROE

133.67%

부채비율

42.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두리철강 투심보고서 | Alpha Lenz