두리할인마트

비상장계속사업자

DURIMART

박성남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두리할인마트

Business Reg. No. 1388131597 · CEO 박성남

I.Investment Overview

Target두리할인마트 (1388131597)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두리할인마트
영문명DURIMART
대표자박성남
사업자등록번호1388131597
법인등록번호1341110136461
설립일2006.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.62021167.82022171.7202316720241602025
영업이익100M KRW220211.120227.820237.320241.72025
순이익100M KRW-12021-2.620223.920241.72025
Item20252024202320222021
자산총계134.1억원130.1억원134.1억원140.3억원145.8억원
부채총계105.3억원102.4억원110.3억원119.9억원122.8억원
자본총계28.8억원27.7억원23.8억원20.3억원22.9억원
매출액160억원167억원171.7억원167.8억원179.6억원
영업이익1.7억원7.3억원7.8억원1.1억원2억원
순이익1.7억원3.9억원-2.6억원-9,678만원

VI.Financial Ratios

FY2025 basis

1.09%

영업이익률

1.09%

순이익률

1.3%

ROA

6.03%

ROE

365.13%

부채비율

21.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두리할인마트 투심보고서 | Alpha Lenz