두월냉장

비상장휴업자

DuWolnaengjang

백남조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두월냉장

Business Reg. No. 4048701949 · CEO 백남조

I.Investment Overview

Target두월냉장 (4048701949)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두월냉장
영문명DuWolnaengjang
대표자백남조
사업자등록번호4048701949
법인등록번호1342110242802
설립일2020.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202432025
영업이익100M KRW-28.22021-10.32022-37.32023-29.420247.32025
순이익100M KRW-32.72021-14.22022-48.12023-68.52024114.72025
Item20252024202320222021
자산총계111.7억원674.3억원720.1억원324.4억원217.7억원
부채총계254.7억원702.5억원679.8억원370.8억원249.8억원
자본총계-143억원-28.3억원40.3억원-46.4억원-32.2억원
매출액3억원145만원
영업이익7.3억원-29.4억원-37.3억원-10.3억원-28.2억원
순이익114.7억원-68.5억원-48.1억원-14.2억원-32.7억원

VI.Financial Ratios

FY2025 basis

241.99%

영업이익률

3,823.65%

순이익률

102.71%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두월냉장 투심보고서 | Alpha Lenz