디더블유국제물류센터

비상장계속사업자

DW International Logistics Center Co., Ltd.

이성도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디더블유국제물류센터

Business Reg. No. 6098610783 · CEO 이성도

I.Investment Overview

Target디더블유국제물류센터 (6098610783)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디더블유국제물류센터
영문명DW International Logistics Center Co., Ltd.
대표자이성도
사업자등록번호6098610783
법인등록번호1942110209909
설립일2013.01.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW31.4201991.4202290.6202386.3202497.52025
영업이익100M KRW-4.1201917.920221520237.9202410.32025
순이익100M KRW-9.9201913.320229.520232202422.52025
Item20252024202320222019
자산총계216.6억원213.6억원156.9억원302.5억원108.9억원
부채총계133.6억원153.1억원98.4억원253.5억원105.5억원
자본총계83억원60.5억원58.5억원49억원3.4억원
매출액97.5억원86.3억원90.6억원91.4억원31.4억원
영업이익10.3억원7.9억원15억원17.9억원-4.1억원
순이익22.5억원2억원9.5억원13.3억원-9.9억원

VI.Financial Ratios

FY2025 basis

10.55%

영업이익률

23.1%

순이익률

10.4%

ROA

27.13%

ROE

160.94%

부채비율

38.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디더블유국제물류센터 투심보고서 | Alpha Lenz