디웰건설

비상장계속사업자

Dwell co.,ltd

김용태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디웰건설

Business Reg. No. 1588701731 · CEO 김용태

I.Investment Overview

Target디웰건설 (1588701731)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디웰건설
영문명Dwell co.,ltd
대표자김용태
사업자등록번호1588701731
법인등록번호1101117376638
설립일2020.02.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW114.8202187.5202274.7202342.82024
영업이익100M KRW14.120217.8202211.22023-1.22024
순이익100M KRW4.120210.920222.72023-6.62024
Item2024202320222021
자산총계112.4억원152.8억원199.7억원169억원
부채총계111억원144.8억원194.4억원164.7억원
자본총계1.3억원7.9억원5.2억원4.3억원
매출액42.8억원74.7억원87.5억원114.8억원
영업이익-1.2억원11.2억원7.8억원14.1억원
순이익-6.6억원2.7억원9,221만원4.1억원

VI.Financial Ratios

FY2024 basis

-2.69%

영업이익률

-15.46%

순이익률

-5.89%

ROA

-502.03%

ROE

8,421.04%

부채비율

1.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디웰건설 투심보고서 | Alpha Lenz