디와이종합건설

비상장계속사업자

DY Construction

이한성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디와이종합건설

Business Reg. No. 1548602110 · CEO 이한성

I.Investment Overview

Target디와이종합건설 (1548602110)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디와이종합건설
영문명DY Construction
대표자이한성
사업자등록번호1548602110
법인등록번호2001110642095
설립일2021.08.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.6202472025
영업이익100M KRW-02021-22.42022-21.22023-47.2202447.32025
순이익100M KRW-0.12021-22.72022-22.92023-56.9202455.82025
Item20252024202320222021
자산총계2,452.6억원2,145.7억원1,503.3억원1,068.3억원440.2억원
부채총계2,608억원2,245.3억원1,546억원1,088.1억원440.1억원
자본총계-155.4억원-99.6억원-42.7억원-19.8억원1,098만원
매출액7억원13.6억원
영업이익47.3억원-47.2억원-21.2억원-22.4억원-53만원
순이익55.8억원-56.9억원-22.9억원-22.7억원-902만원

VI.Financial Ratios

FY2025 basis

675.4%

영업이익률

796.58%

순이익률

2.27%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디와이종합건설 투심보고서 | Alpha Lenz