다이나텍케미칼

비상장계속사업자

DYNATECH CHEMICAL

이상봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

다이나텍케미칼

Business Reg. No. 1208651831 · CEO 이상봉

I.Investment Overview

Target다이나텍케미칼 (1208651831)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명다이나텍케미칼
영문명DYNATECH CHEMICAL
대표자이상봉
사업자등록번호1208651831
법인등록번호1101112770158
설립일2003.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW390.82021462.12022414.82023353.42024295.82025
영업이익100M KRW23.7202130.4202237.8202333.4202421.72025
순이익100M KRW18.7202123.6202230.1202326.9202417.42025
Item20252024202320222021
자산총계266억원284.2억원264.9억원249.2억원231.3억원
부채총계3.5억원9.1억원6.7억원11억원6.7억원
자본총계262.5억원275.1억원258.2억원238.2억원224.6억원
매출액295.8억원353.4억원414.8억원462.1억원390.8억원
영업이익21.7억원33.4억원37.8억원30.4억원23.7억원
순이익17.4억원26.9억원30.1억원23.6억원18.7억원

VI.Financial Ratios

FY2025 basis

7.32%

영업이익률

5.88%

순이익률

6.54%

ROA

6.63%

ROE

1.33%

부채비율

98.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

다이나텍케미칼 투심보고서 | Alpha Lenz