디와이특강

비상장계속사업자

DYSTEEL

백종희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디와이특강

Business Reg. No. 8728100137 · CEO 백종희

I.Investment Overview

Target디와이특강 (8728100137)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디와이특강
영문명DYSTEEL
대표자백종희
사업자등록번호8728100137
법인등록번호1701110574295
설립일2015.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW280.32021282.52022254.22023245.22024313.62025
영업이익100M KRW25.12021820224.820233.4202416.62025
순이익100M KRW18.420214.220220.620249.92025
Item20252024202320222021
자산총계169.3억원149.1억원147.9억원145.9억원142.2억원
부채총계75.3억원65억원64.4억원58.7억원59억원
자본총계94억원84.1억원83.5억원87.2억원83.3억원
매출액313.6억원245.2억원254.2억원282.5억원280.3억원
영업이익16.6억원3.4억원4.8억원8억원25.1억원
순이익9.9억원5,745만원4.2억원18.4억원

VI.Financial Ratios

FY2025 basis

5.3%

영업이익률

3.15%

순이익률

5.84%

ROA

10.52%

ROE

80.11%

부채비율

55.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디와이특강 투심보고서 | Alpha Lenz