이푸른환경

비상장계속사업자

E-BLUE.CO.LTD

홍기정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이푸른환경

Business Reg. No. 1268179114 · CEO 홍기정

I.Investment Overview

Target이푸른환경 (1268179114)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이푸른환경
영문명E-BLUE.CO.LTD
대표자홍기정
사업자등록번호1268179114
법인등록번호1342110065105
설립일2004.06.30
종업원수50명

V.Workforce

50

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW91.2202185202266.6202371.7202480.72025
영업이익100M KRW23.720219.52022-420234.620244.72025
순이익100M KRW19.220218.52022-5.320233.720242.62025
Item20252024202320222021
자산총계275.3억원208.2억원196.8억원188.6억원184.7억원
부채총계164.9억원99억원89.7억원75.4억원79.6억원
자본총계110.3억원109.2억원107억원113.2억원105.1억원
매출액80.7억원71.7억원66.6억원85억원91.2억원
영업이익4.7억원4.6억원-4억원9.5억원23.7억원
순이익2.6억원3.7억원-5.3억원8.5억원19.2억원

VII.Financial Ratios

FY2025 basis

5.83%

영업이익률

3.27%

순이익률

0.96%

ROA

2.39%

ROE

149.46%

부채비율

40.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이푸른환경 투심보고서 | Alpha Lenz