이마트24

비상장계속사업자

E-MART24 Inc.

최진일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이마트24

Business Reg. No. 1058692454 · CEO 최진일

I.Investment Overview

Target이마트24 (1058692454)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이마트24
영문명E-MART24 Inc.
대표자최진일
사업자등록번호1058692454
법인등록번호1101113419515
설립일2006.03.15

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • ㈜이마트100.00%
ShareholderRelationSharesPrePost
㈜이마트최대주주 본인130,100,000100.00%100.00%

VI.Key Executives

NameTitleCareer
최진일CEO대표이사2017 중앙대학교 경영학 석사 졸업 2019 ㈜이마트 그로서리본부 신선담당 2021 ㈜이마트 그로서리 총괄 2022 ㈜이마트 상품본부 MD혁신담당 2024 ㈜이마트 이마트 마케팅담당 2025 ㈜이마트24 대표이사
최은용사내이사1994 성균관대학교 무역학과 졸업2015 ㈜신세계 마산점 마케팅팀장 2017 ㈜이마트24 영업2총괄 총괄팀장 2019 ㈜이마트24 영업1담당 2021 ㈜이마트24 MD담당2025 ㈜이마트24 마케팅담당
안종욱사내이사2005 고려대학교 경영학과 졸업 2021 ㈜이마트부문 관리팀장 2023 ㈜이마트 경영관리팀장 2024 신세계 전략실 Retail Cluster 매니져 2025 ㈜이마트24 지원담당
조기원감사2003 경희대학교 경제통상학과 졸업 2023 ㈜이마트 자금팀장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW21,630.6202420,529.92025
영업이익100M KRW-298.42024-4632025
순이익100M KRW-408.72024-562.22025
Item20252024
자산총계6,255억원7,539억원
부채총계4,074.4억원4,762억원
자본총계2,180.7억원2,777억원
매출액20,529.9억원21,630.6억원
영업이익-463억원-298.4억원
순이익-562.2억원-408.7억원

VIII.Financial Ratios

FY2025 basis

-2.26%

영업이익률

-2.74%

순이익률

16.25%

매출총이익률

-8.99%

ROA

-25.78%

ROE

186.84%

부채비율

71.46%

유동비율

34.86%

자기자본비율

-5.09%

매출액증가율

-461원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼일회계법인
2025.12.31-
2024.12.31적정의견삼일회계법인
2024.12.31-

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이마트24 투심보고서 | Alpha Lenz