이멕스무역

비상장계속사업자

E-MAX TRADING CO,. LTD

송호성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이멕스무역

Business Reg. No. 2128139219 · CEO 송호성

I.Investment Overview

Target이멕스무역 (2128139219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이멕스무역
영문명E-MAX TRADING CO,. LTD
대표자송호성
사업자등록번호2128139219
법인등록번호1101111531329
설립일1998.04.03
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22820212142022275.52023221.22024209.32025
영업이익100M KRW-16.42021-43.6202233.620232.920240.62025
순이익100M KRW-20.22021-45.320223120232.420240.22025
Item20252024202320222021
자산총계87억원88.4억원91억원59.3억원98.1억원
부채총계71.8억원73.4억원86.3억원97.6억원91.1억원
자본총계15.2억원15억원4.6억원-38.3억원7억원
매출액209.3억원221.2억원275.5억원214억원228억원
영업이익5,801만원2.9억원33.6억원-43.6억원-16.4억원
순이익1,778만원2.4억원31억원-45.3억원-20.2억원

VII.Financial Ratios

FY2025 basis

0.28%

영업이익률

0.08%

순이익률

0.2%

ROA

1.17%

ROE

471.97%

부채비율

17.48%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이멕스무역 투심보고서 | Alpha Lenz