이원그린텍

비상장계속사업자

E-ONE GREEN TECH

김동일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이원그린텍

Business Reg. No. 1248670596 · CEO 김동일

I.Investment Overview

Target이원그린텍 (1248670596)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이원그린텍
영문명E-ONE GREEN TECH
대표자김동일
사업자등록번호1248670596
법인등록번호1348110161943
설립일2008.08.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.22021621.82022158.620232642024465.12025
영업이익100M KRW392021181.720224.120239.7202459.92025
순이익100M KRW362021151.6202216.4202317.72024702025
Item20252024202320222021
자산총계666.7억원541.3억원467억원497.4억원302.4억원
부채총계218.4억원152.2억원86.1억원126.5억원76.5억원
자본총계448.3억원389.1억원380.9억원370.9억원225.9억원
매출액465.1억원264억원158.6억원621.8억원257.2억원
영업이익59.9억원9.7억원4.1억원181.7억원39억원
순이익70억원17.7억원16.4억원151.6억원36억원

VI.Financial Ratios

FY2025 basis

12.88%

영업이익률

15.04%

순이익률

10.5%

ROA

15.61%

ROE

48.73%

부채비율

67.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이원그린텍 투심보고서 | Alpha Lenz