이앤에스텍

비상장계속사업자

E&S Tec

유봉환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이앤에스텍

Business Reg. No. 1378169275 · CEO 유봉환

I.Investment Overview

Target이앤에스텍 (1378169275)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이앤에스텍
영문명E&S Tec
대표자유봉환
사업자등록번호1378169275
법인등록번호1244110073180
설립일2005.07.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW77.2202196.8202286.82023106.22024116.22025
영업이익100M KRW-25.5202111.520226.420233.8202413.12025
순이익100M KRW-5.820215.620223.820231202410.12025
Item20252024202320222021
자산총계157.2억원143억원134.4억원125.3억원124.1억원
부채총계97.3억원93.2억원85.6억원80.2억원84.6억원
자본총계59.9억원49.8억원48.8억원45.1억원39.5억원
매출액116.2억원106.2억원86.8억원96.8억원77.2억원
영업이익13.1억원3.8억원6.4억원11.5억원-25.5억원
순이익10.1억원1억원3.8억원5.6억원-5.8억원

VI.Financial Ratios

FY2025 basis

11.28%

영업이익률

8.65%

순이익률

6.39%

ROA

16.78%

ROE

162.48%

부채비율

38.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이앤에스텍 투심보고서 | Alpha Lenz