이테크

비상장계속사업자

E-tech Co., Ltd

윤광진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이테크

Business Reg. No. 1268627192 · CEO 윤광진

I.Investment Overview

Target이테크 (1268627192)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이테크
영문명E-tech Co., Ltd
대표자윤광진
사업자등록번호1268627192
법인등록번호1342110107915
설립일2010.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.32021200.52022202.62023187.120241432025
영업이익100M KRW7.620219.620228.120235.520249.42025
순이익100M KRW5.5202110.520224.220231.420245.92025
Item20252024202320222021
자산총계186.8억원156.3억원181억원180.7억원123.7억원
부채총계121.2억원95.5억원119.6억원121.6억원75.1억원
자본총계65.7억원60.8억원61.3억원59.1억원48.6억원
매출액143억원187.1억원202.6억원200.5억원153.3억원
영업이익9.4억원5.5억원8.1억원9.6억원7.6억원
순이익5.9억원1.4억원4.2억원10.5억원5.5억원

VI.Financial Ratios

FY2025 basis

6.55%

영업이익률

4.12%

순이익률

3.15%

ROA

8.97%

ROE

184.45%

부채비율

35.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이테크 투심보고서 | Alpha Lenz