이투에스

비상장계속사업자

e2s

최우식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이투에스

Business Reg. No. 1208148914 · CEO 최우식

I.Investment Overview

Target이투에스 (1208148914)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이투에스
영문명e2s
대표자최우식
사업자등록번호1208148914
법인등록번호1101110950885
설립일1993.07.01
종업원수94명

V.Workforce

94

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.8202144.6202280.3202388.1202473.52025
영업이익100M KRW2.22021-17.220221.520237.420246.12025
순이익100M KRW32021-18.52022-0.6202328.3202450.62025
Item20252024202320222021
자산총계431.7억원484.3억원192.2억원190.4억원209.9억원
부채총계220.8억원317.4억원79.5억원77.1억원78.1억원
자본총계210.9억원166.9억원112.7억원113.3억원131.8억원
매출액73.5억원88.1억원80.3억원44.6억원61.8억원
영업이익6.1억원7.4억원1.5억원-17.2억원2.2억원
순이익50.6억원28.3억원-6,024만원-18.5억원3억원

VII.Financial Ratios

FY2025 basis

8.33%

영업이익률

68.8%

순이익률

11.72%

ROA

23.99%

ROE

104.73%

부채비율

48.85%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 기타 에너지/자원 · 에너지/자원 > 수화력발전 · 기계 > 로봇/자동화기계

Keywords 원격검침, 분산전원, 증기발생기, 원격제어, 로봇

YearProjectsPapersPatents
2020100
2019102
2018202
2017200
2016200
2015100
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이투에스 투심보고서 | Alpha Lenz