이알텍

비상장계속사업자

Ealtech corporation

조현제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이알텍

Business Reg. No. 1078658980 · CEO 조현제

I.Investment Overview

Target이알텍 (1078658980)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이알텍
영문명Ealtech corporation
대표자조현제
사업자등록번호1078658980
법인등록번호1101113155755
설립일2005.01.20
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW407.32021537.22022519.42023292.52024207.62025
영업이익100M KRW62.52021144.22022149.82023812024462025
순이익100M KRW68.52021113.22022159.9202367.4202452.32025
Item20252024202320222021
자산총계699.3억원693.9억원647.8억원505.1억원356억원
부채총계44.1억원42.7억원62억원77.3억원39.5억원
자본총계655.2억원651.2억원585.8억원427.8억원316.6억원
매출액207.6억원292.5억원519.4억원537.2억원407.3억원
영업이익46억원81억원149.8억원144.2억원62.5억원
순이익52.3억원67.4억원159.9억원113.2억원68.5억원

VII.Financial Ratios

FY2025 basis

22.15%

영업이익률

25.18%

순이익률

7.48%

ROA

7.98%

ROE

6.73%

부채비율

93.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이알텍 투심보고서 | Alpha Lenz