이안알앤씨

비상장계속사업자

EANRNC Co., Ltd.

김종규,허용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이안알앤씨

Business Reg. No. 1148638721 · CEO 김종규,허용

I.Investment Overview

Target이안알앤씨 (1148638721)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이안알앤씨
영문명EANRNC Co., Ltd.
대표자김종규,허용
사업자등록번호1148638721
법인등록번호1101113074377
설립일2004.09.01
종업원수101명

V.Workforce

101

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,263.520211,750.220222,032.820231,680.120241,964.22025
영업이익100M KRW762021100.1202235.32023138.22024233.52025
순이익100M KRW79.9202179.5202236.62023116.12024194.62025
Item20252024202320222021
자산총계1,056.9억원828.3억원695.6억원676.3억원549.5억원
부채총계365.4억원311.6억원284.9억원288.8억원229.5억원
자본총계691.6억원516.7억원410.7억원387.5억원319.9억원
매출액1,964.2억원1,680.1억원2,032.8억원1,750.2억원1,263.5억원
영업이익233.5억원138.2억원35.3억원100.1억원76억원
순이익194.6억원116.1억원36.6억원79.5억원79.9억원

VII.Financial Ratios

FY2025 basis

11.89%

영업이익률

9.91%

순이익률

18.42%

ROA

28.14%

ROE

52.83%

부채비율

65.43%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이안알앤씨 투심보고서 | Alpha Lenz