동해만개발

비상장계속사업자

East Bay Derelopment Corp

김지권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동해만개발

Business Reg. No. 4248702049 · CEO 김지권

I.Investment Overview

Target동해만개발 (4248702049)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동해만개발
영문명East Bay Derelopment Corp
대표자김지권
사업자등록번호4248702049
법인등록번호1101117826914
설립일2021.03.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.6202302024
영업이익100M KRW-32.22021-15.7202261.62023-12024
순이익100M KRW-35.72021-19.32022-109.82023-462024
Item2024202320222021
자산총계371.6억원357.1억원485억원386.8억원
부채총계579.4억원518.8억원536.9억원419.4억원
자본총계-207.8억원-161.8억원-51.9억원-32.7억원
매출액0원63.6억원
영업이익-1억원61.6억원-15.7억원-32.2억원
순이익-46억원-109.8억원-19.3억원-35.7억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-12.37%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동해만개발 투심보고서 | Alpha Lenz