이스트밸리

비상장계속사업자

EastValley inc

박준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이스트밸리

Business Reg. No. 1358105300 · CEO 박준영

I.Investment Overview

Target이스트밸리 (1358105300)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이스트밸리
영문명EastValley inc
대표자박준영
사업자등록번호1358105300
법인등록번호1345110006583
설립일1988.07.08
종업원수53명

V.Workforce

53

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW329.82021431.42022394.32023419.72024462.62025
영업이익100M KRW8.720219.920222.920232.3202411.42025
순이익100M KRW0.720210.62022-2202310.42024-4.92025
Item20252024202320222021
자산총계1,333.2억원1,047.6억원980억원768.2억원752.3억원
부채총계735.1억원578.2억원513억원477억원462.2억원
자본총계598.1억원469.4억원467억원291.2억원290.1억원
매출액462.6억원419.7억원394.3억원431.4억원329.8억원
영업이익11.4억원2.3억원2.9억원9.9억원8.7억원
순이익-4.9억원10.4억원-2억원5,976만원7,277만원

VII.Financial Ratios

FY2025 basis

2.46%

영업이익률

-1.06%

순이익률

-0.37%

ROA

-0.82%

ROE

122.91%

부채비율

44.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이스트밸리 투심보고서 | Alpha Lenz