이스트웨이브

비상장계속사업자

EASTWAVE

정창열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이스트웨이브

Business Reg. No. 4548700659 · CEO 정창열

I.Investment Overview

Target이스트웨이브 (4548700659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이스트웨이브
영문명EASTWAVE
대표자정창열
사업자등록번호4548700659
법인등록번호1717110131670
설립일2017.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.920219.220228.22023920249.82025
영업이익100M KRW6.720216.820225.420234.320246.22025
순이익100M KRW3.220213.120223.220231.520240.72025
Item20252024202320222021
자산총계206.6억원207.2억원176.6억원183.3억원180.5억원
부채총계155.7억원156억원127억원134.9억원135.1억원
자본총계50.9억원51.2억원49.6억원48.4억원45.4억원
매출액9.8억원9억원8.2억원9.2억원8.9억원
영업이익6.2억원4.3억원5.4억원6.8억원6.7억원
순이익7,299만원1.5억원3.2억원3.1억원3.2억원

VI.Financial Ratios

FY2025 basis

63.45%

영업이익률

7.48%

순이익률

0.35%

ROA

1.43%

ROE

305.85%

부채비율

24.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이스트웨이브 투심보고서 | Alpha Lenz