이지필림

비상장계속사업자

easyfilm

김미심

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이지필림

Business Reg. No. 1278187903 · CEO 김미심

I.Investment Overview

Target이지필림 (1278187903)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이지필림
영문명easyfilm
대표자김미심
사업자등록번호1278187903
법인등록번호2844110038040
설립일2004.07.09
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW134.72021145.62022156.22023137.22024129.42025
영업이익100M KRW620219.3202222.220237.5202410.32025
순이익100M KRW320213.9202215.920233.7202472025
Item20252024202320222021
자산총계173억원178.5억원190.7억원187.8억원187.2억원
부채총계97.5억원110억원125.8억원138.8억원142.1억원
자본총계75.5억원68.6억원64.9억원49억원45.1억원
매출액129.4억원137.2억원156.2억원145.6억원134.7억원
영업이익10.3억원7.5억원22.2억원9.3억원6억원
순이익7억원3.7억원15.9억원3.9억원3억원

VII.Financial Ratios

FY2025 basis

7.98%

영업이익률

5.38%

순이익률

4.03%

ROA

9.22%

ROE

129.05%

부채비율

43.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이지필림 투심보고서 | Alpha Lenz