제이씨에벤에셀

비상장계속사업자

EBENEZER Co., Ltd.

강정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이씨에벤에셀

Business Reg. No. 2208663355 · CEO 강정희

I.Investment Overview

Target제이씨에벤에셀 (2208663355)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이씨에벤에셀
영문명EBENEZER Co., Ltd.
대표자강정희
사업자등록번호2208663355
법인등록번호1101112776015
설립일2003.05.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.320218.820228.720238.220249.32025
영업이익100M KRW2.62021520223.720231.520244.42025
순이익100M KRW5.62021-23.2202226.92023-16.72024-5.52025
Item20252024202320222021
자산총계300.5억원307억원322.6억원328.6억원380.2억원
부채총계238.4억원239.4억원238.3억원271.1억원299.5억원
자본총계62.1억원67.6억원84.3억원57.4억원80.7억원
매출액9.3억원8.2억원8.7억원8.8억원14.3억원
영업이익4.4억원1.5억원3.7억원5억원2.6억원
순이익-5.5억원-16.7억원26.9억원-23.2억원5.6억원

VI.Financial Ratios

FY2025 basis

47.05%

영업이익률

-59.64%

순이익률

-1.84%

ROA

-8.92%

ROE

383.91%

부채비율

20.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이씨에벤에셀 투심보고서 | Alpha Lenz