에코이엠씨

비상장계속사업자

Eco EMC. Ltd

김병환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코이엠씨

Business Reg. No. 2208835514 · CEO 김병환

I.Investment Overview

Target에코이엠씨 (2208835514)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코이엠씨
영문명Eco EMC. Ltd
대표자김병환
사업자등록번호2208835514
법인등록번호1101114821769
설립일2012.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW103.52021112.52022139.72023151.72024143.72025
영업이익100M KRW1.7202110.520228.820239.4202411.62025
순이익100M KRW-0.720216.420224.620233.320243.62025
Item20252024202320222021
자산총계158.3억원145.2억원156.1억원151.5억원116.8억원
부채총계111.9억원102.4억원103.4억원114.4억원86.1억원
자본총계46.4억원42.8억원52.7억원37억원30.7억원
매출액143.7억원151.7억원139.7억원112.5억원103.5억원
영업이익11.6억원9.4억원8.8억원10.5억원1.7억원
순이익3.6억원3.3억원4.6억원6.4억원-7,141만원

VI.Financial Ratios

FY2025 basis

8.1%

영업이익률

2.52%

순이익률

2.29%

ROA

7.79%

ROE

241.01%

부채비율

29.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코이엠씨 투심보고서 | Alpha Lenz