에코마린텍

비상장계속사업자

ECO MARINE TECH Co., Ltd.

정민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코마린텍

Business Reg. No. 8208101630 · CEO 정민

I.Investment Overview

Target에코마린텍 (8208101630)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코마린텍
영문명ECO MARINE TECH Co., Ltd.
대표자정민
사업자등록번호8208101630
법인등록번호2301110318559
설립일2019.10.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.2202311.1202411.22025
영업이익100M KRW-0.12021-0.320220.320230.82024-0.42025
순이익100M KRW-4.72021-7.22022-9.5202334.12024-1.32025
Item20252024202320222021
자산총계426.1억원425.4억원297.5억원213.7억원210.3억원
부채총계378.2억원375.4억원281.7억원188.4억원177.8억원
자본총계48억원50억원15.8억원25.3억원32.5억원
매출액11.2억원11.1억원5.2억원
영업이익-3,875만원8,174만원2,768만원-3,259만원-850만원
순이익-1.3억원34.1억원-9.5억원-7.2억원-4.7억원

VI.Financial Ratios

FY2025 basis

-3.46%

영업이익률

-11.59%

순이익률

-0.3%

ROA

-2.71%

ROE

788.02%

부채비율

11.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코마린텍 투심보고서 | Alpha Lenz