에코프라임

비상장계속사업자

eco-prime.co.,ltd

김성현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코프라임

Business Reg. No. 3118128440 · CEO 김성현

I.Investment Overview

Target에코프라임 (3118128440)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코프라임
영문명eco-prime.co.,ltd
대표자김성현
사업자등록번호3118128440
법인등록번호1649110013542
설립일2008.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW285.32021354.620224612023522.120244992025
영업이익100M KRW72.8202157.4202291.92023154.62024176.32025
순이익100M KRW60.1202143.2202271.12023136.72024157.82025
Item20252024202320222021
자산총계920.5억원670.3억원472.5억원352.5억원264.6억원
부채총계315.5억원223.2억원165.1억원116.3억원71.6억원
자본총계604.9억원447.1억원307.4억원236.2억원193억원
매출액499억원522.1억원461억원354.6억원285.3억원
영업이익176.3억원154.6억원91.9억원57.4억원72.8억원
순이익157.8억원136.7억원71.1억원43.2억원60.1억원

VI.Financial Ratios

FY2025 basis

35.32%

영업이익률

31.62%

순이익률

17.14%

ROA

26.09%

ROE

52.16%

부채비율

65.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코프라임 투심보고서 | Alpha Lenz