에코진

비상장계속사업자

ecojin

강영탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코진

Business Reg. No. 3038178861 · CEO 강영탁

I.Investment Overview

Target에코진 (3038178861)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코진
영문명ecojin
대표자강영탁
사업자등록번호3038178861
법인등록번호2201110144609
설립일2016.04.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW67.2202115.820226.7202332.5202436.52025
영업이익100M KRW2.92021-0.92022-0.820235.520249.12025
순이익100M KRW-1.82021-5.12022-220230.320244.52025
Item20252024202320222021
자산총계419.2억원436.9억원348.5억원215.9억원200.7억원
부채총계411.2억원433.5억원345.3억원210.7억원190.4억원
자본총계8억원3.5억원3.2억원5.2억원10.3억원
매출액36.5억원32.5억원6.7억원15.8억원67.2억원
영업이익9.1억원5.5억원-8,118만원-9,255만원2.9억원
순이익4.5억원3,317만원-2억원-5.1억원-1.8억원

VI.Financial Ratios

FY2025 basis

24.99%

영업이익률

12.41%

순이익률

1.08%

ROA

56.41%

ROE

5,122.54%

부채비율

1.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코진 투심보고서 | Alpha Lenz