에코필

비상장계속사업자

EcoPhile Co.,Ltd.

고성환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코필

Business Reg. No. 1358137118 · CEO 고성환

I.Investment Overview

Target에코필 (1358137118)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코필
영문명EcoPhile Co.,Ltd.
대표자고성환
사업자등록번호1358137118
법인등록번호1345110039518
설립일2000.03.22
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW115.92021253.72022153.120231792024246.22025
영업이익100M KRW6.6202112.8202218.7202318.7202414.72025
순이익100M KRW4202110202215.9202317.3202411.52025
Item20252024202320222021
자산총계330.1억원312.1억원244.6억원258.3억원222.1억원
부채총계209.5억원202.9억원152.7억원164.6억원138.5억원
자본총계120.6억원109.1억원91.9억원93.7억원83.7억원
매출액246.2억원179억원153.1억원253.7억원115.9억원
영업이익14.7억원18.7억원18.7억원12.8억원6.6억원
순이익11.5억원17.3억원15.9억원10억원4억원

VII.Financial Ratios

FY2025 basis

5.97%

영업이익률

4.67%

순이익률

3.48%

ROA

9.53%

ROE

173.64%

부채비율

36.54%

자기자본비율

VIII.R&D Activity

Fields 환경 > 토양/지하수 복원/관리

Keywords 열분해, 바이오차, 탄화, 토양정화, 중금속

YearProjectsPapersPatents
2018101
2017102
2016112
2015164
2014131
2013134
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코필 투심보고서 | Alpha Lenz