에코폴리탄

비상장계속사업자

Ecopolitan

김현숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코폴리탄

Business Reg. No. 1318165247 · CEO 김현숙

I.Investment Overview

Target에코폴리탄 (1318165247)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코폴리탄
영문명Ecopolitan
대표자김현숙
사업자등록번호1318165247
법인등록번호1246110256328
설립일2001.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7201813.420227.5202332.8202424.62025
영업이익100M KRW0.120186.520220.320239.2202411.42025
순이익100M KRW0.120180.820220.420232.720244.32025
Item20252024202320222018
자산총계158.8억원163.7억원166.8억원159.5억원57.7억원
부채총계153.4억원162.6억원164.8억원156.9억원57.3억원
자본총계5.5억원1.2억원2억원2.6억원3,764만원
매출액24.6억원32.8억원7.5억원13.4억원7억원
영업이익11.4억원9.2억원3,289만원6.5억원667만원
순이익4.3억원2.7억원3,877만원8,214만원837만원

VI.Financial Ratios

FY2025 basis

46.34%

영업이익률

17.42%

순이익률

2.7%

ROA

78.53%

ROE

2,811.54%

부채비율

3.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코폴리탄 투심보고서 | Alpha Lenz