에코프로씨엔지

비상장계속사업자

ECOPRO CnG Co.,Ltd.

박석준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에코프로씨엔지

Business Reg. No. 2828601809 · CEO 박석준

I.Investment Overview

Target에코프로씨엔지 (2828601809)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에코프로씨엔지
영문명ECOPRO CnG Co.,Ltd.
대표자박석준
사업자등록번호2828601809
법인등록번호1717110153707
설립일2020.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.720211,090.120221,029.22023797.72024870.62025
순이익100M KRW-117.72025
Item20252024202320222021
자산총계1,712.3억원2,128.7억원2,757.1억원1,752.6억원711.7억원
부채총계894.7억원1,193.3억원1,068.9억원1,101.7억원335.1억원
자본총계817.6억원935.4억원1,688.2억원650.9억원376.6억원
매출액870.6억원797.7억원1,029.2억원1,090.1억원8.7억원
영업이익
순이익-117.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

-13.51%

순이익률

-6.87%

ROA

-14.39%

ROE

109.44%

부채비율

47.75%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에코프로씨엔지 투심보고서 | Alpha Lenz