이채아이앤시

비상장계속사업자

EECHAI I&C

채 희 천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이채아이앤시

Business Reg. No. 2118880451 · CEO 채 희 천

I.Investment Overview

Target이채아이앤시 (2118880451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이채아이앤시
영문명EECHAI I&C
대표자채 희 천
사업자등록번호2118880451
법인등록번호1101114905836
설립일2012.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW122.6202158.3202216.320239.320241.52025
영업이익100M KRW3220218.52022-6.22023-11.820243.52025
순이익100M KRW26.820217.72022-7.32023-13.120247.12025
Item20252024202320222021
자산총계142.2억원145.5억원153.6억원153.4억원155.7억원
부채총계103.9억원100.1억원95억원87.6억원97.6억원
자본총계38.4억원45.4억원58.6억원65.8억원58.1억원
매출액1.5억원9.3억원16.3억원58.3억원122.6억원
영업이익3.5억원-11.8억원-6.2억원8.5억원32억원
순이익7.1억원-13.1억원-7.3억원7.7억원26.8억원

VI.Financial Ratios

FY2025 basis

240.91%

영업이익률

479.91%

순이익률

4.96%

ROA

18.39%

ROE

270.65%

부채비율

26.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이채아이앤시 투심보고서 | Alpha Lenz