에팩

비상장계속사업자

EFAC Co.,Ltd.

송영빈, 정성훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에팩

Business Reg. No. 1148711321 · CEO 송영빈, 정성훈

I.Investment Overview

Target에팩 (1148711321)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에팩
영문명EFAC Co.,Ltd.
대표자송영빈, 정성훈
사업자등록번호1148711321
법인등록번호1101115210557
설립일2013.08.23
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.92021117.820221082023128.62024149.72025
영업이익100M KRW25.2202135.2202215.5202323.6202417.62025
순이익100M KRW14.5202123.62022-3.22023-10.920242.72025
Item20252024202320222021
자산총계207.5억원224.6억원204억원200.8억원216억원
부채총계124.2억원144.1억원113.2억원106.7억원145.5억원
자본총계83.3억원80.5억원90.8억원94억원70.5억원
매출액149.7억원128.6억원108억원117.8억원87.9억원
영업이익17.6억원23.6억원15.5억원35.2억원25.2억원
순이익2.7억원-10.9억원-3.2억원23.6억원14.5억원

VII.Financial Ratios

FY2025 basis

11.75%

영업이익률

1.83%

순이익률

1.32%

ROA

3.29%

ROE

149.17%

부채비율

40.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에팩 투심보고서 | Alpha Lenz