이에프코리아

비상장계속사업자

efkorea ltd

임원일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이에프코리아

Business Reg. No. 1378609461 · CEO 임원일

I.Investment Overview

Target이에프코리아 (1378609461)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이에프코리아
영문명efkorea ltd
대표자임원일
사업자등록번호1378609461
법인등록번호1244110111295
설립일2011.04.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW260.22021385.62022353.42023322.62024238.12025
영업이익100M KRW1.120217.920228.720235.6202426.52025
순이익100M KRW1.8202111.820225.320233202429.12025
Item20252024202320222021
자산총계223억원240.2억원231.5억원223.3억원171.5억원
부채총계144.5억원132.6억원123.4억원117.5억원77.6억원
자본총계78.5억원107.6억원108.1억원105.7억원93.9억원
매출액238.1억원322.6억원353.4억원385.6억원260.2억원
영업이익26.5억원5.6억원8.7억원7.9억원1.1억원
순이익29.1억원3억원5.3억원11.8억원1.8억원

VI.Financial Ratios

FY2025 basis

11.13%

영업이익률

12.21%

순이익률

13.03%

ROA

37%

ROE

184%

부채비율

35.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이에프코리아 투심보고서 | Alpha Lenz