이지하우텍

비상장계속사업자

EG hautech

신기호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이지하우텍

Business Reg. No. 5858101756 · CEO 신기호

I.Investment Overview

Target이지하우텍 (5858101756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이지하우텍
영문명EG hautech
대표자신기호
사업자등록번호5858101756
법인등록번호2001110580815
설립일2019.11.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.92021867.52022951.120231.42024
영업이익100M KRW-3.6202010.220211302022138.82023-6.62024
순이익100M KRW-3.62020-10.220211072023-2.72024
Item20242023202220212020
자산총계241.1억원494.7억원644.5억원382.2억원387.1억원
부채총계42.9억원293.7억원550.6억원389.4억원384.1억원
자본총계198.2억원200.9억원93.9억원-7.1억원3.1억원
매출액1.4억원951.1억원867.5억원257.9억원
영업이익-6.6억원138.8억원130억원10.2억원-3.6억원
순이익-2.7억원107억원-10.2억원-3.6억원

VI.Financial Ratios

FY2024 basis

-458.57%

영업이익률

-187.6%

순이익률

-1.13%

ROA

-1.37%

ROE

21.65%

부채비율

82.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이지하우텍 투심보고서 | Alpha Lenz