이지프라임

비상장계속사업자

EG prime

신동석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이지프라임

Business Reg. No. 6818801505 · CEO 신동석

I.Investment Overview

Target이지프라임 (6818801505)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이지프라임
영문명EG prime
대표자신동석
사업자등록번호6818801505
법인등록번호2001110580972
설립일2019.11.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.92021867.52022951.120231.62024
영업이익100M KRW-3.92020102021129.52022138.42023-6.82024
순이익100M KRW-42020-10.32021103.52023-2.92024
Item20242023202220212020
자산총계241.3억원488.8억원718억원382.6억원387.8억원
부채총계52.2억원296.8억원629.6억원389.7억원384.6억원
자본총계189.1억원192억원88.5억원-7.2억원3.2억원
매출액1.6억원951.1억원867.5억원257.9억원
영업이익-6.8억원138.4억원129.5억원10억원-3.9억원
순이익-2.9억원103.5억원-10.3억원-4억원

VI.Financial Ratios

FY2024 basis

-439.04%

영업이익률

-186.36%

순이익률

-1.2%

ROA

-1.54%

ROE

27.6%

부채비율

78.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이지프라임 투심보고서 | Alpha Lenz