이케이에너지

비상장계속사업자

EK ENERGY

김동성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이케이에너지

Business Reg. No. 4638100011 · CEO 김동성

I.Investment Overview

Target이케이에너지 (4638100011)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이케이에너지
영문명EK ENERGY
대표자김동성
사업자등록번호4638100011
법인등록번호1101115638478
설립일2015.03.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,030.620211,429.320221,725.320232,023.720242,654.42025
영업이익100M KRW9202130.4202218.4202321202419.42025
순이익100M KRW4.3202119.920226.420236.220245.92025
Item20252024202320222021
자산총계512.2억원410.4억원395.5억원310.8억원235.4억원
부채총계359.6억원306.5억원297.8억원219.5억원164억원
자본총계152.7억원103.8억원97.6억원91.3억원71.4억원
매출액2,654.4억원2,023.7억원1,725.3억원1,429.3억원1,030.6억원
영업이익19.4억원21억원18.4억원30.4억원9억원
순이익5.9억원6.2억원6.4억원19.9억원4.3억원

VI.Financial Ratios

FY2025 basis

0.73%

영업이익률

0.22%

순이익률

1.15%

ROA

3.86%

ROE

235.55%

부채비율

29.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이케이에너지 투심보고서 | Alpha Lenz