이엘테크

비상장계속사업자

EL tec co,.ltd

이 춘식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이엘테크

Business Reg. No. 3128620427 · CEO 이 춘식

I.Investment Overview

Target이엘테크 (3128620427)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이엘테크
영문명EL tec co,.ltd
대표자이 춘식
사업자등록번호3128620427
법인등록번호1615110121544
설립일2010.09.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.32021257.92022203.4202324720242282025
영업이익100M KRW13.92021-7.32022-18.820235.32024-10.22025
순이익100M KRW19.82021-18.62022-520231820248.82025
Item20252024202320222021
자산총계303.2억원289.7억원302.1억원302.3억원300.7억원
부채총계145.9억원126.9억원157.3억원152.5억원132.4억원
자본총계157.4억원162.9억원144.8억원149.8억원168.3억원
매출액228억원247억원203.4억원257.9억원319.3억원
영업이익-10.2억원5.3억원-18.8억원-7.3억원13.9억원
순이익8.8억원18억원-5억원-18.6억원19.8억원

VI.Financial Ratios

FY2025 basis

-4.47%

영업이익률

3.85%

순이익률

2.89%

ROA

5.57%

ROE

92.67%

부채비율

51.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이엘테크 투심보고서 | Alpha Lenz