이랜드월드

비상장계속사업자

Eland World. Co., Ltd.

최종양, 조동주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이랜드월드

Business Reg. No. 1058144184 · CEO 최종양, 조동주

I.Investment Overview

Target이랜드월드 (1058144184)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이랜드월드
영문명Eland World. Co., Ltd.
대표자최종양, 조동주
사업자등록번호1058144184
법인등록번호1101110365797
설립일1982.02.16
종업원수2,578명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)이랜드월드44.76%
  • 박성수40.68%
  • 곽숙재8.06%
  • 이랜드복지재단5.70%
  • 이랜드재단0.53%
ShareholderRelationSharesPrePost
(주)이랜드월드자기주식2,112,10344.76%44.76%
박성수최대주주1,919,64240.68%40.68%
곽숙재특수관계인380,4058.06%8.06%
이랜드복지재단특수관계인269,1345.70%5.70%
이랜드재단특수관계인24,8350.53%0.53%

VI.Key Executives

NameTitleCareer
최종양CEO대표이사(전) 이랜드 중국BG 대표 (전) (주)이랜드글로벌 대표 (현) (주)이랜드월드 대표 (겸)Newcore Retail Industrial (Shanghai) Co., Ltd.(계열) (겸)㈜이랜드리테일 사내이사 (겸)E-Land Fashion China Holdings, Limited(계열) (겸)E-Land Fashion Hong Kong Ltd. (계열) (겸)Newcore Retail Hong Kong Limited(계열)
조동주CEO대표이사(전)(주)이랜드월드 뉴발란스 브랜드장 (전)(주)이랜드월드 COO (현)(주)이랜드월드 대표 (겸)(주)이랜드월드 스포츠BU장
최형욱부사장(전) (주)이랜드월드 전략기획 본부장 (전) (주)이랜드벤쳐스(계열) (전) (주)이랜드월드 CHO (현)(주)이랜드월드 인재원(겸)E.land (China) Investment Co.,Ltd.(계열) (겸)E-Land Fashion (Shanghai) Co., Ltd.(계열) (겸)Eland lnternational Fashion Shanghai Co., Ltd.(계열) (겸)Wish Fashion Shanghai Co., Ltd.(계열) (겸)Newcore Retail Industrial (Shanghai) Co., Ltd.(계열) (겸)㈜이랜드인재원(계열) (겸)㈜이랜드파크(계열) (겸)㈜이랜드리테일(계열) (겸)㈜이랜드건설(계열))
고관주전무(현) (주)이랜드월드 CFO(현) (주)이랜드월드 자산부채관리위원회 위원장 (전) (주)이랜드월드 CFO실 재무본부장 (전) (주)이랜드월드 세무본부장 (겸)E.land (China) Investment Co.,Ltd.(계열) (겸)E-Land Fashion (Shanghai) Co., Ltd.(계열) (겸)Wish Fashion Shanghai Co., Ltd.(계열) (겸)Eland lnternational Fashion Shanghai Co., Ltd.(계열) (겸)Newcore Retail Industrial (Shanghai) Co., Ltd.(계열) (겸)COCCINELLE S.p.A(계열) (겸)Mandarina Duck(계열) (겸)EL International West Inc.(계열) (겸)E.land USA Holdings(계열) (겸)OTZ Shoes(계열) (겸)㈜이랜드리테일(계열) (겸)㈜이랜드파크(계열) (겸)㈜이랜드투자자문(계열) (겸)㈜이랜드인재원(계열) (겸)㈜리드(계열) (겸)㈜이월드(계열) (겸)㈜이랜드인베스트(계열)
고헌주상무(전)이랜드 중국BG 법무본부장 (현) (주)이랜드월드 법무본부장(겸)E-Land Fashion (Shanghai) Co., Ltd.(계열) (겸)E.land (China) Investment Co.,Ltd.(계열) (겸)Wish Fashion Shanghai Co., Ltd.(계열)(겸)Eland lnternational Fashion Shanghai Co., Ltd.(계열) (겸)Shanghai Ding zhi Trademark Agency Co., Ltd.(계열) (겸)Newcore Retail Industrial (Shanghai) Co., Ltd.(계열) (겸)Parkson Newcore Retail Shanghai Co.,Ltd(계열) (겸)Liaoning Cuixi Newcore Retail Co.,Ltd.(계열) (겸)㈜이랜드리테일(계열) (겸)㈜이랜드파크(계열)

VII.Workforce

2,578

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15,497.7202316,839.4202418,232.12025
영업이익100M KRW1,951.320231,73720242,2432025
순이익100M KRW1,553.120232092024-7322025
Item202520242023
자산총계36,564.1억원37,552.7억원33,494억원
부채총계18,349.9억원18,567.4억원16,286.9억원
자본총계18,214.2억원18,985.2억원17,207.1억원
매출액18,232.1억원16,839.4억원15,497.7억원
영업이익2,243억원1,737억원1,951.3억원
순이익-732억원209억원1,553.1억원

IX.Financial Ratios

FY2025 basis

12.3%

영업이익률

-4.01%

순이익률

61.18%

매출총이익률

-2%

ROA

-4.02%

ROE

100.75%

부채비율

61.89%

유동비율

49.81%

자기자본비율

8.27%

매출액증가율

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31-
2023.12.31-
2022.12.31적정삼일회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이랜드월드 투심보고서 | Alpha Lenz