엘리에나호텔

비상장계속사업자

elienahotel ltd.

송미경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘리에나호텔

Business Reg. No. 1178162531 · CEO 송미경

I.Investment Overview

Target엘리에나호텔 (1178162531)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘리에나호텔
영문명elienahotel ltd.
대표자송미경
사업자등록번호1178162531
법인등록번호1101113700120
설립일2007.07.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1222021218.42022297.42023355.72024373.42025
영업이익100M KRW1.2202118.6202259.5202398.8202484.92025
순이익100M KRW1.5202117.3202253.4202383.4202463.72025
Item20252024202320222021
자산총계395.3억원347.4억원244.6억원86.4억원93.4억원
부채총계230.1억원225.9억원186.5억원96.6억원120.9억원
자본총계165.2억원121.5억원58.1억원-10.2억원-27.5억원
매출액373.4억원355.7억원297.4억원218.4억원122억원
영업이익84.9억원98.8억원59.5억원18.6억원1.2억원
순이익63.7억원83.4억원53.4억원17.3억원1.5억원

VI.Financial Ratios

FY2025 basis

22.73%

영업이익률

17.06%

순이익률

16.11%

ROA

38.56%

ROE

139.28%

부채비율

41.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘리에나호텔 투심보고서 | Alpha Lenz