엘리움주택개발

비상장계속사업자

ELIUM HOUSE DEVELOPMEMT

이승희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘리움주택개발

Business Reg. No. 8738600455 · CEO 이승희

I.Investment Overview

Target엘리움주택개발 (8738600455)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘리움주택개발
영문명ELIUM HOUSE DEVELOPMEMT
대표자이승희
사업자등록번호8738600455
법인등록번호2850110323323
설립일2016.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW342.92021742.12022238.420238.220242.22025
영업이익100M KRW24.7202137.42022-24.32023-4.32024-0.22025
순이익100M KRW17.6202127.62022-47.62023-9.52024-62025
Item20252024202320222021
자산총계45.5억원46.5억원131.5억원274.2억원255.6억원
부채총계54.9억원49.8억원125.3억원220.4억원229.3억원
자본총계-9.3억원-3.3억원6.2억원53.8억원26.3억원
매출액2.2억원8.2억원238.4억원742.1억원342.9억원
영업이익-2,141만원-4.3억원-24.3억원37.4억원24.7억원
순이익-6억원-9.5억원-47.6억원27.6억원17.6억원

VI.Financial Ratios

FY2025 basis

-9.7%

영업이익률

-272.09%

순이익률

-13.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘리움주택개발 투심보고서 | Alpha Lenz