엘리움주택

비상장계속사업자

ELIUM HOUSE

윤동환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엘리움주택

Business Reg. No. 6418100402 · CEO 윤동환

I.Investment Overview

Target엘리움주택 (6418100402)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엘리움주택
영문명ELIUM HOUSE
대표자윤동환
사업자등록번호6418100402
법인등록번호2850110323331
설립일2016.05.03
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW265.92021573.22022161.32023175.32024643.62025
영업이익100M KRW18.5202135.12022-26.92023-48.5202436.72025
순이익100M KRW11.6202126.62022-56.42023-105.720249.42025
Item20252024202320222021
자산총계1,784.1억원1,786.8억원1,804.5억원1,604.9억원1,050억원
부채총계1,768.1억원1,761.4억원1,811.4억원1,555.4억원1,027.1억원
자본총계16억원25.4억원-6.9억원49.5억원22.9억원
매출액643.6억원175.3억원161.3억원573.2억원265.9억원
영업이익36.7억원-48.5억원-26.9억원35.1억원18.5억원
순이익9.4억원-105.7억원-56.4억원26.6억원11.6억원

VII.Financial Ratios

FY2025 basis

5.71%

영업이익률

1.46%

순이익률

0.53%

ROA

59.05%

ROE

11,079.21%

부채비율

0.89%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엘리움주택 투심보고서 | Alpha Lenz